+(382) 69-210-392
ID: 4.5100
Agency: Tradegoria
Registry number: 5-0666472/001

Studio apartment on the first line from the sea in the Shushan area, Bar.

 

 

Location
Bar
Area
50m2
meters to the sea
100
Updated on
26.10.2023
City water
Yes
Residence permit via purchase
Yes
Legal
Yes
Price
135 000 €
Price per sq.m.
2700 €

Studio apartment on the first line from the sea in the Shushan area, Bar.

Apartment area 50m2.

Structure: entrance hall, kitchen, large living room with sleeping places, two terraces, bathroom.

Communications: city water, electricity, city sewerage.

Distance to the sea 100m.

Sea view.

Within walking distance of a supermarket, school, bus stop.

Cafes, restaurants located on the seashore 100m away.

The distance to the center of Bar, where all the developed infrastructure is located, is 500m.

Ideal for year-round living.

Also, the apartment has excellent seasonal and year-round rental potential.

Copying and reprinting of materials is possible if there is a link to the original source, namely our website tradegoria.me

Income:

1. Seasonal rental:
- From May 1 to June 15 (45 days) 50 euros/day = 2,250 euros
- From June 15 to September 1 (78 days) 70 euros/day = 5,460 euros
- From September 1 to October 1 (30 days) 60 euros/day = 1,800 euros

2. Rent out of season:
- From October 1 to December 25 (85 days) 40 euros/day = 3,400 euros
- From December 25 to January 15 (21 days) 45 euros/day = 945 euros
- From January 15 to May 1 (106 days) 40 euros/day = 4,240 euros

Total income for the year:
- 2,250 euros + 5,460 euros + 1,800 euros + 3,400 euros + 945 euros + 4,240 euros = 18,095 euros

Expenses:

1. Advertising (throughout the year):
- 15% of 18,095 euros = 2,714.25 euros

2. Annual property tax:
- 500 Euro

Total expenses for the year:
- 2,714.25 euros (advertising) + 500 euros (tax) = 3,214.25 euros

Financial efficiency calculations:

1. Net profit for the year:
- 18,095 euros (income) - 3,214.25 euros (expenses) = 14,880.75 euros

2. Marginal profit:
- Rental income - advertising costs = 18,095 euros - 2,714.25 euros = 15,380.75 euros

3. Capital turnover ratio:
- 18,095 euros (annual income) / 135,000 euros (price of the apartment) ≈ 0.134 or 13.4%

4. Return on Investment (ROI):
- 14,880.75 euros (net profit) / 135,000 euros (initial investment) ≈ 0.1102 or 11.02%

5. Percentage of total expenses to total income:
- 3,214.25 euros (total expenses) / 18,095 euros (total income) ≈ 0.1777 or 17.77%

These metrics provide an overview of your investment's performance and its potential to generate income.

Variable costs were not taken into account in the calculation.

Copying and reprinting of materials is possible if there is a link to the original source, namely our website tradegoria.me
We use cookie for best results
Ok
March
January
February
March
April
May
June
July
August
September
October
November
December
2025
1950
1951
1952
1953
1954
1955
1956
1957
1958
1959
1960
1961
1962
1963
1964
1965
1966
1967
1968
1969
1970
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
SunMonTueWedThuFriSat
23
24
25
26
27
28
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
1
2
3
4
5
00:00
01:00
02:00
03:00
04:00
05:00
06:00
07:00
08:00
09:00
10:00
11:00
12:00
13:00
14:00
15:00
16:00
17:00
18:00
19:00
20:00
21:00
22:00
23:00