+(382) 69-210-392
ID: 1.21
Agency: Tradegoria
Registry number: 5-0666472/001
Payment in the Russian Federation and cryptocurrency

Exclusive one-bedroom apartment on the first line of the sea - a working business!

Location
Dobra Voda
Area
54m2
Number of bedrooms
1
meters to the sea
10
Updated on
18.12.2024
Price
170 000 €
Price per sq.m.
3148 €
One-bedroom apartment as a ready-made business in a complex on the first line of the sea!
Studio on the first line in a complex with swimming pools and a private bathing area.
Apartment area: 54 sq.m.
View: partial sea view
Year of construction: 2015
Floor: ground floor (1st floor)
Distance to the sea: 10 m
Parking: not allocated
Profitable apartments in the gated complex Your home.
The apartment is located in the second (middle building) on the 2nd floor. There is no elevator in the complex, only steps made of natural stone.
The complex has a recreational area with swimming pools, sun loungers and BBQ.
The apartment is fully equipped with everything necessary for comfortable living and renting.
The apartment has air conditioning and heated floors.
The apartment consists of: a corridor, a kitchen area, a living room and dining area, one sleeping area, a terrace, a bathroom with a shower cabin and a tropical shower.
High-quality materials and equipment were used in the construction and furnishing of the apartment.
The kitchen area is equipped with built-in appliances (refrigerator, hob and oven), microwave oven, and all necessary utensils.
The living area includes a fold-out sofa, a table, a storage area and a multimedia system.
In the bedroom there is a double bed and a wardrobe.
On the terrace: a set of garden furniture made of artificial rattan
Floor covering: tiles
Walls: white water-based paint. There is waterproofing and insulation of the walls.
The apartment is very warm in winter!
The apartment is successfully rented out in the summer period, and can also be rented out for a long term in the off-season. The property is sold with active reservations, which allows you to get to work immediately.
It is possible to purchase a pool (several apartments) in this complex.
Price: 170,000 euros
For property viewings, contact Tradegoria Real Estate Agency +382 69 211 062
Copying and reprinting of materials is possible if there is a link to the original source, namely our website tradegoria.me

Calculations for 2023

  1. Income during the season :

70 days * 120 EUR/day = 8,400 EUR.

  1. Income off-season :
  2. 500 EUR/month * 8 months = 4,000 EUR.

  3. Total income per year :
    8,400 euros (season) + 4,000 euros (out of season) = 12,400 euros.

  4. Advertising costs during the season :
    15% of 8,400 euros = 1,260 euros.

  5. Management company expenses :
    20% of total income (12,400 EUR) = 2,480 EUR.

  6. Property turnover tax :
    This is a one-time tax and is not taken into account in the ROI calculation.

  7. Annual expenses :
    700 EUR (tax) + 360 EUR (service) = 1,060 EUR.

  8. Total annual expenses :
    1,260 EUR (advertisement) + 1,060 EUR (annual expenses) + 2,480 EUR (management company) = 4,800 EUR.

  9. Net profit per year :
    12,400 EUR (income) - 4,800 EUR (expenses) = 7,600 EUR.

  10. ROI (return on investment) :
    ROI = (7,600 euros / 155,000 euros) * 100% ≈ 4.5%.

  11. Capital turnover ratio :
    COC = 12,400 EUR / 155,000 EUR ≈ 0.07, or approximately 7%.

  12. Percentage of expenses :
    Expense percentage = (4,800 EUR / 12,400 EUR) * 100% ≈ 38.71%.

The annual ROI is 4.5% , the capital turnover ratio is 8% , and the expense ratio is 38.71% .

Copying and reprinting of materials is possible if there is a link to the original source, namely our website tradegoria.me
We use cookie for best results
Ok
February
January
February
March
April
May
June
July
August
September
October
November
December
2025
1950
1951
1952
1953
1954
1955
1956
1957
1958
1959
1960
1961
1962
1963
1964
1965
1966
1967
1968
1969
1970
1971
1972
1973
1974
1975
1976
1977
1978
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
SunMonTueWedThuFriSat
26
27
28
29
30
31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
1
00:00
01:00
02:00
03:00
04:00
05:00
06:00
07:00
08:00
09:00
10:00
11:00
12:00
13:00
14:00
15:00
16:00
17:00
18:00
19:00
20:00
21:00
22:00
23:00