Registry number: 5-0666472/001
Apartments in a new complex on the 1st line in Becici
Aparthotel offers for sale apartments in a complex with a swimming pool on the 1st line of the sea.
The complex has garages that occupy 2 floors.
- Pool
- indoor pool, reception
- access to the city beach
- 2 modern elevators
- floors in apartments - French parquet
- natural stone was used in the construction
- landscaping is provided at the facility
- own restaurant
- video surveillance
- SPA center
- Fitness Centre
- Finnish sauna with hammam
All that's left
On the 9th floor, the area of the apartment is 77.29 at a price of 5000 euros / m2. Total 386,450 euros.
The area of the apartment is 71.20 at a price of 5000 euro/m2. Total 356,000 euros.
There are 5 apartments left on the 8th floor:
- with an area of 24.87 m2 at a price of 5,000 euros/m2. Total 124,350 euros.
- with an area of 77.44 m2 at a price of 5,000 euros/m2. Total 387,200 euros.
- with an area of 82.50 m2 at a price of 5,000 euros/m2. Total 412,500 euros.
- with an area of 63.05 m2 at a price of 5,000 euros/m2. Total 315,250 euros.
- with an area of 113.34 m2 at a price of 5,000 euros/m2. Total 566,700 euros.
On the 4th floor , there is one apartment with an area of 81.43 m2 at a price of 4,000 euros/m2. Total 325,720 euros.
On the 3rd floor there is one apartment with an area of 81.43 m2 at a price of 4000 euros/m2. Total 325,720 euros.
Liquidity calculation:
Renting 90 euros / day. The maximum load is 120 days per season. Profitability per season 10800. Booking expenses 15%
Profitability minus Booking 9180 euros.
Possible monthly rent out of season for 500 euros per month for 8 months. Additional income for the year = 4000 euros. Total for the year: 13180 euros. Purchase and maintenance costs 124350 + 700 (annual tax + tax) + 500 (UK) \u003d 125550.
Payback period 125550 euros / 13180 = 9.5 years. Profitability 13180*100/125550 = 10.4%
Calculations are given for 2021-2022.